Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Shareholders' Deficit

v3.21.1
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 191 $ 4,287 $ (5,694) $ (1,216)
Balance, shares at Dec. 31, 2018 72,399,932      
Issuance of ordinary shares as consideration for unit consisting of investment in affiliated company and right to obtain control over affiliated company $ 51 2,467 2,518
Issuance of ordinary shares as consideration for unit consisting of investment in affiliated company and right to obtain control over affiliated company , shares 17,986,999      
Issuance of unit consisting of ordinary shares and stock warrants upon partial extinguishment of loans from shareholders $ 10 1,763 1,773
Issuance of unit consisting of ordinary shares and stock warrants upon partial extinguishment of loans from shareholders, shares 3,500,000      
Partial conversion of convertible bridge loans into ordinary shares $ 5 330 335
Partial conversion of convertible bridge loans into ordinary shares, shares 1,811,864      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 60 60
Commitment for issuance of fixed number of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions 162 162
Issuance of stock warrants to lenders upon convertible bridge loans transactions 291 291
Beneficial conversion feature upon modification of terms of convertible bridge loans 80 80
Commitment for issuance of fixed number of ordinary shares to service provider 231 231
Issuance of ordinary shares upon private placement transactions $ 9 286 295
Issuance of ordinary shares upon private placement transactions, shares 2,950,000      
Issuance of ordinary shares to the Company's chairman of the Board of Directors $ 1 59 60
Issuance of ordinary shares to the Company's chairman of the Board of Directors, shares 300,000      
Issuance of ordinary shares as partial settlement of financial liability 12 13
Issuance of ordinary shares as partial settlement of financial liability, shares 125,000      
Issuance of ordinary shares to service providers $ 13 742 755
Issuance of ordinary shares to service providers, shares 4,500,000      
Stock-based compensation to officers and directors 208 208
Net loss for the year (11,815) (11,815)
Balance at Dec. 31, 2019 $ 280 10,979 (17,508) (6,249)
Balance, shares at Dec. 31, 2019 103,573,795      
Partial conversion of convertible bridge loans into ordinary shares $ 185 4,492 4,677
Partial conversion of convertible bridge loans into ordinary shares, shares 64,630,113      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 651 651
Commitment for issuance of fixed number of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions      
Commitment for issuance of fixed number of ordinary shares to service provider 1,272 1,272
Issuance of ordinary shares as partial settlement of financial liability $ 42 975 530
Issuance of ordinary shares as partial settlement of financial liability, shares 14,550,000      
Issuance of ordinary shares to service providers $ 40 620 660
Issuance of ordinary shares to service providers, shares 11,864,001      
Issuance of ordinary shares as consideration to obtain control over affiliated company $ 193 5,891 6,084
Issuance of ordinary shares as consideration to obtain control over affiliated company, shares 67,599,796      
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 5 562 567
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions), shares 1,688,415      
Issuance of ordinary shares as commitment shares in exchange for equity line granted $ 16 466 482
Issuance of ordinary shares as commitment shares in exchange for equity line granted, shares 5,812,500      
Issuance of ordinary shares and stock warrants to lenders upon convertible bridge loans transactions $ 27 1,192 1,219
Issuance of ordinary shares and stock warrants to lenders upon convertible bridge loans transactions, shares 9,333,333      
Issuance of ordinary shares as commitment shares in exchange for receivables financing facility $ 10 305 315
Issuance of ordinary shares as commitment shares in exchange for receivables financing facility, shares 3,500,000      
Exercise of warrants into ordinary shares on net shares settlement $ 1 (1)
Exercise of warrants into ordinary shares on net shares settlement, shares 475,411      
Issuance of ordinary shares through equity line $ 93 2,246 2,339
Issuance of ordinary shares through equity line, shares 32,747,579      
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants $ 3 27 30
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants, shares 1,000,000      
Amount related to fixed number of ordinary shares to be issued as contingent consideration 1,050 1,050
Commitment for issuance of fixed number of ordinary shares to officers and directors 624 624
Issuance of ordinary shares for call options to acquire potential acquiree $ 139 2,861 3,000
Issuance of ordinary shares for call options to acquire potential acquiree, shares 48,708,185      
Issuance of ordinary shares upon establishment of entities accounted for under equity method $ 25 943 968
Issuance of ordinary shares upon establishment of entities accounted for under equity method, shares 10,852,674      
Stock-based compensation to officers and directors 56 56
Net loss for the year (29,773) (29,773)
Balance at Dec. 31, 2020 $ 1,059 $ 35,211 $ (47,281) $ (11,011)
Balance, shares at Dec. 31, 2020 376,335,802