Receivables Financing Facility, Net (Details Narrative) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Aug. 04, 2020 |
Jul. 28, 2020 |
Jun. 19, 2020 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Amount drawn | $ 250 | ||||
Shares issued for royalty agreement | 3,500,000 | 3,500,000 | |||
Value of shares issued in royalty agreement | $ 315 | ||||
Royalty agreement term | 25 years | ||||
Royalty agreement extension term | 25 years | ||||
Royalty expense | $ 5,000 | $ 53,000 | $ 50,000 | ||
Amortization expense | $ 34 | 130 | |||
Secured short-term Loan | $ 1,306 | ||||
Revolving Credit Facility [Member] | |||||
Interest rate, description | During the year ended December 31, 2020, the Company drew amount of $2,617 out of the Draw Credit Maximum Amount under the Receivables Financing Agreement and repaid $2,317. As of December 31, 2020, an amount of $300 has not been repaid. | ||||
Royalty expense | $ 139 | ||||
Interest on royalty | $ 867 | ||||
Revolving Credit Facility [Member] | Toledo Advisor LLC [Member] | |||||
Maximum principal amount | $ 25,000 | ||||
Interest rate, description | Interest shall accrue on the unpaid aggregate principal balance of each draw at an interest rate per annum equal to the greater of (i) 12% per annum, or (ii) 30% of the anticipated margin for the applicable receivable financed as presented to the Lender in connection with each draw (the "Applicable Rate"). All interest accruing on each draw shall be due and payable on the applicable draw loan maturity date which is the earlier to occur of (i) the day that is ninety days following the day such draw was funded by the Lender and (ii) the day that the receivable, the financing for which such draw was requested, is paid. Moreover, upon occurrence of default event, draws shall bear annum interest at the rate of 6% above the Applicable Rate then in effect. |
X | ||||||||||
- Definition Royalty agreement extension term. No definition available.
|
X | ||||||||||
- Definition Royalty agreement term. No definition available.
|
X | ||||||||||
- Definition Interest on royalty. No definition available.
|
X | ||||||||||
- Definition Amount of amortization expense attributable to debt issuance costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of current borrowing capacity under the credit facility considering any current restrictions on the amount that could be borrowed (for example, borrowings may be limited by the amount of current assets), but without considering any amounts currently outstanding under the facility. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Description of the interest rate for the amounts borrowed under the credit facility, including the terms and the method for determining the interest rate (for example, fixed or variable, LIBOR plus a percentage, increasing rate, timing of interest rate resets, remarketing provisions). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of expense related to royalty payments under a contractual arrangement such as payment for mineral and drilling rights and use of technology or intellectual property. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of borrowings from a bank classified as other, maturing within one year or operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of shares of stock issued attributable to transactions classified as other. No definition available.
|
X | ||||||||||
- Definition Value of shares of stock issued attributable to transactions classified as other. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|