Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Changes in Shareholders' Deficit

v3.21.2
Condensed Consolidated Statement of Changes in Shareholders' Deficit - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2019 $ 280 $ 10,979 $ (17,508) $ (6,249)
Balance, shares at Dec. 31, 2019 103,573,795      
Issuance of ordinary shares for call options to acquire potential acquiree $ 49 951 1,000
Issuance of ordinary shares for call options to acquire potential acquiree, shares 17,091,096      
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9) $ 78 1,508 1,586
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9), shares 27,336,061      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 333 333
Issuance of stock warrants as part of convertible bridge loan received (see Note 3B) 466 466
Issuance of ordinary shares and stock warrants to lenders upon convertible bridge loans transactions $ 1 376 377
Issuance of ordinary shares and stock warrants to lenders upon convertible bridge loans transactions, shares 350,000      
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants 30 30
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants, shares      
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers (see Note 4B11) $ 17 815 832
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers (see Note 4B11), shares 5,718,588      
Net loss for the period (4,638) (4,638)
Balance at Mar. 31, 2020 $ 425 15,458 (22,146) (6,263)
Balance, shares at Mar. 31, 2020 154,069,540      
Balance at Dec. 31, 2019 $ 280 10,979 (17,508) (6,249)
Balance, shares at Dec. 31, 2019 103,573,795      
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9) $ 185      
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9), shares 64,630,113      
Balance at Dec. 31, 2020 $ 1,059 35,211 (47,281) (11,011)
Balance, shares at Dec. 31, 2020 376,335,802      
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9) $ 409 6,461 6,870
Partial conversion of convertible bridge loans into ordinary shares (see Note 4B9), shares 134,358,817      
Issuance of stock warrants as part of convertible bridge loan received (see Note 3B) 792 792
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers (see Note 4B11) $ 36 30 66
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers (see Note 4B11), shares 11,921,053      
Issuance of ordinary shares as settlement of previous commitments $ 8 (8)
Issuance of ordinary shares as settlement of previous commitments, shares 2,500,000      
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction (see Note 3D) $ 6 82 88
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction (see Note 3D), shares 2,000,000      
Issuance of ordinary shares in exchange for equity line received (see Note 4B8) $ 16 239 255
Issuance of ordinary shares in exchange for equity line received (see Note 4B8), shares 5,229,809      
Issuance of ordinary shares as collateral for loan repayment (see Note 4B10) $ 61 809 870
Issuance of ordinary shares as collateral for loan repayment (see Note 4B10), shares 20,000,000      
Stock-based compensation to employees and directors (see Note 5) 169 169
Net loss for the period (17,557) (17,557)
Balance at Mar. 31, 2021 $ 1,595 $ 43,785 $ (64,838) $ (19,458)
Balance, shares at Mar. 31, 2021 552,345,481