Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Changes in Shareholders' Deficit

v3.21.2
Condensed Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 280 $ 10,979 $ (17,508) $ (6,249)
Beginning balance, shares at Dec. 31, 2019 103,573,795      
Issuance of ordinary shares for call option to acquire potential acquire $ 49 951 1,000
Issuance of ordinary shares for call option to acquire potential acquire, shares 17,091,096      
Partial conversion of convertible bridge loans into ordinary shares $ 78 1,508 1,586
Partial conversion of convertible bridge loans into ordinary shares, shares 27,336,061      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 333 333
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 1 376 377
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions, shares 350,000      
Commitment to issue units consisting of ordinary shares and stock warrants 30 30
Issuance of stock warrants as part of convertible bridge loan received 466 466
Issuance of ordinary shares to service providers $ 17 815 832
Issuance of ordinary shares to service providers, shares 5,718,588      
Net income (loss) (4,638) (4,638)
Ending balance, value at Mar. 31, 2020 $ 425 15,458 (22,146) (6,263)
Ending balance, shares at Mar. 31, 2020 154,069,540      
Beginning balance, value at Dec. 31, 2019 $ 280 10,979 (17,508) (6,249)
Beginning balance, shares at Dec. 31, 2019 103,573,795      
Net income (loss)       (25,258)
Ending balance, value at Sep. 30, 2020 $ 948 33,451 (42,766) (8,367)
Ending balance, shares at Sep. 30, 2020 336,183,357      
Beginning balance, value at Mar. 31, 2020 $ 425 15,458 (22,146) (6,263)
Beginning balance, shares at Mar. 31, 2020 154,069,540      
Issuance of ordinary shares for call option to acquire potential acquire $ 37 963 1,000
Issuance of ordinary shares for call option to acquire potential acquire, shares 13,008,976      
Partial conversion of convertible bridge loans into ordinary shares $ 36 866 902
Partial conversion of convertible bridge loans into ordinary shares, shares 13,015,711      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 193 193
Issuance of ordinary shares as partial settlement of financial liability $ 39 910 949
Issuance of ordinary shares as partial settlement of financial liability, shares 13,750,000      
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 2 39 41
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions, shares 720,000      
Issuance of stock warrants as part of convertible bridge loan received 126 126
Issuance of ordinary shares to service providers $ 21 966 987
Issuance of ordinary shares to service providers, shares 7,309,915      
Net income (loss) (2,585) (2,585)
Ending balance, value at Jun. 30, 2020 $ 560 19,521 (24,731) (4,650)
Ending balance, shares at Jun. 30, 2020 201,874,142      
Issuance of ordinary shares for call option to acquire potential acquire $ 54 946 1,000
Issuance of ordinary shares for call option to acquire potential acquire, shares 18,608,113      
Partial conversion of convertible bridge loans into ordinary shares $ 41 1,413 1,454
Partial conversion of convertible bridge loans into ordinary shares, shares 14,017,973      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 70 70
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 27 1,191 1,218
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions, shares 9,333,333      
Issuance of stock warrants as part of convertible bridge loan received 582 582
Issuance of ordinary shares as commitment shares in exchange for equity line granted $ 17 465 482
Issuance of ordinary shares as commitment shares in exchange for equity line granted, shares 5,812,500      
Issuance of ordinary shares through equity line $ 43 1,253 1,296
Issuance of ordinary shares through equity line, shares 14,437,500      
Issuance of ordinary shares as consideration to obtain control over affiliated company $ 193 5,891 6,084
Issuance of ordinary shares as consideration to obtain control over affiliated company, shares 67,599,796      
Issuance of ordinary shares as commitment shares in exchange for receivables financing facility $ 10 305 315
Issuance of ordinary shares as commitment shares in exchange for receivables financing facility, shares 3,500,000      
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants $ 3 (3)
Issuance of units consisting of ordinary shares (or fixed number of shares to be issued) and warrants, shares 1,000,000      
Amount related to fixed number of ordinary shares to be issued as contingent consideration 1,300 1,300
Stock-based compensation to employees and directors 460 460
Stock-based compensation to service providers 57 57
Net income (loss) (18,035) (18,035)
Ending balance, value at Sep. 30, 2020 $ 948 33,451 (42,766) (8,367)
Ending balance, shares at Sep. 30, 2020 336,183,357      
Beginning balance, value at Dec. 31, 2020 $ 1,059 35,211 (47,281) (11,011)
Beginning balance, shares at Dec. 31, 2020 376,335,802      
Issuance of ordinary shares as settlement of previous commitments $ 8 (8)
Issuance of ordinary shares as settlement of previous commitments, shares 2,500,000      
Partial conversion of convertible bridge loans into ordinary shares $ 409 6,461 6,870
Partial conversion of convertible bridge loans into ordinary shares, shares 134,358,817      
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction $ 6 82 88
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction, shares 2,000,000      
Issuance of stock warrants as part of convertible bridge loan received 792 792
Issuance of ordinary shares in exchange for equity line received $ 16 239 255
Issuance of ordinary shares in exchange for equity line received, shares 5,229,809      
Issuance of ordinary shares as collateral for loan repayment $ 61 809 870
Issuance of ordinary shares as collateral for loan repayment, shares 20,000,000      
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers $ 36 30 66
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers, shares 11,921,053      
Stock-based compensation to employees and directors 169 169
Net income (loss) (17,557) (17,557)
Ending balance, value at Mar. 31, 2021 $ 1,595 43,785 (64,838) (19,458)
Ending balance, shares at Mar. 31, 2021 552,345,481      
Beginning balance, value at Dec. 31, 2020 $ 1,059 35,211 (47,281) (11,011)
Beginning balance, shares at Dec. 31, 2020 376,335,802      
Net income (loss)       (24,547)
Ending balance, value at Sep. 30, 2021 $ 2,593 58,735 (71,827) (10,499)
Ending balance, shares at Sep. 30, 2021 874,813,050      
Beginning balance, value at Mar. 31, 2021 $ 1,595 43,785 (64,838) (19,458)
Beginning balance, shares at Mar. 31, 2021 552,345,481      
Partial conversion of convertible bridge loans into ordinary shares $ 170 1,606 1,776
Partial conversion of convertible bridge loans into ordinary shares, shares 55,415,011      
Issuance of stock warrants as part of convertible bridge loan received 3,430 3,430
Stock-based compensation to employees and directors 143 143
Commitment to issue shares in acquisition of subsidiary 1,699 1,699
Stock-based compensation to service providers 21 21
Net income (loss) 3,390 3,390
Ending balance, value at Jun. 30, 2021 $ 1,765 50,684 (61,448) (8,999)
Ending balance, shares at Jun. 30, 2021 607,760,492      
Partial conversion of convertible bridge loans into ordinary shares $ 739 7,179 7,918
Partial conversion of convertible bridge loans into ordinary shares, shares 238,190,489      
Issuance of stock warrants as part of convertible bridge loan received 728 728
Stock-based compensation to employees and directors 148 148
Stock-based compensation to service providers $ 9 76 85
Stock-based compensation to service providers, shares 3,000,000      
Issuance of shares in acquisition of subsidiary $ 80 (80)
Issuance of shares in acquisition of subsidiary, shares 25,862,069      
Net income (loss) (10,379) (10,379)
Ending balance, value at Sep. 30, 2021 $ 2,593 $ 58,735 $ (71,827) $ (10,499)
Ending balance, shares at Sep. 30, 2021 874,813,050