Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited)

v3.21.2
Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 280 $ 10,979 $ (17,508) $ (6,249)
Beginning balance, shares at Dec. 31, 2019 103,573,795      
Issuance of ordinary shares for call option to acquire potential acquiree $ 49 951 1,000
Issuance of ordinary shares for call options to acquire potential acquiree, shares 17,091,096      
Partial conversion of convertible bridge loans into ordinary shares $ 78 1,508 1,586
Issuance of units consisting of ordinary shares and stock warrants, shares 27,336,061      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 333 333
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 1 376 377
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions, shares 350,000      
Commitment to issue units consisting of ordinary shares and stock warrants 30 30
Issuance of stock warrants as part of convertible bridge loan received 466 466
Issuance of ordinary shares to service providers $ 17 815 832
Issuance of ordinary shares to service providers, shares 5,718,588      
Net income for the period (4,638) (4,638)
Ending balance, value at Mar. 31, 2020 $ 425 15,458 (22,146) (6,263)
Ending balance, shares at Mar. 31, 2020 154,069,540      
Beginning balance, value at Dec. 31, 2019 $ 280 10,979 (17,508) (6,249)
Beginning balance, shares at Dec. 31, 2019 103,573,795      
Net income for the period       (7,223)
Ending balance, value at Jun. 30, 2020 $ 560 19,521 (24,731) (4,650)
Ending balance, shares at Jun. 30, 2020 201,874,142      
Beginning balance, value at Mar. 31, 2020 $ 425 15,458 (22,146) (6,263)
Beginning balance, shares at Mar. 31, 2020 154,069,540      
Issuance of ordinary shares for call option to acquire potential acquiree $ 37 963 1,000
Issuance of ordinary shares for call options to acquire potential acquiree, shares 13,008,976      
Partial conversion of convertible bridge loans into ordinary shares $ 36 866 902
Issuance of units consisting of ordinary shares and stock warrants, shares 13,015,711      
Classification of derivative warrants liability into equity as result of partial conversion of convertible bridge loans into ordinary shares 193 193
Issuance of ordinary shares as partial settlement of financial liability $ 39 910 949
Issuance of ordinary shares as partial settlement of financial liability, shares 13,750,000      
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions $ 2 39 41
Issuance of ordinary shares and stock warrants upon modification of terms relating to convertible bridge loans transactions, shares 720,000      
Issuance of stock warrants as part of convertible bridge loan received 126 126
Issuance of ordinary shares to service providers $ 21 966 987
Issuance of ordinary shares to service providers, shares 7,309,915      
Net income for the period (2,585) (2,585)
Ending balance, value at Jun. 30, 2020 $ 560 19,521 (24,731) (4,650)
Ending balance, shares at Jun. 30, 2020 201,874,142      
Beginning balance, value at Dec. 31, 2020 $ 1,059 35,211 (47,281) (11,011)
Beginning balance, shares at Dec. 31, 2020 376,335,802      
Partial conversion of convertible bridge loans into ordinary shares $ 409 6,461 6,870
Issuance of units consisting of ordinary shares and stock warrants, shares 134,358,817      
Issuance of stock warrants as part of convertible bridge loan received 792 792
Issuance of ordinary shares as settlement of previous commitments $ 8 (8)
Issuance of ordinary shares as settlement of previous commitments, shares 2,500,000      
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction $ 6 82 88
Issuance of ordinary shares upon modification of terms relating to convertible straight loan transaction, shares 2,000,000      
Issuance of ordinary shares in exchange for equity line received $ 16 239 255
Issuance of ordinary shares in exchange for equity line received, shares 5,229,809      
Issuance of ordinary shares as collateral for loan repayment $ 61 809 870
Issuance of ordinary shares as collateral for loan repayment, shares 20,000,000      
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers $ 36 30 66
Issuance of ordinary shares or commitment for issuance of fixed number of ordinary shares to service providers, shares 11,921,053      
Stock-based compensation to employees and directors 169 169
Net income for the period (17,557) (17,557)
Ending balance, value at Mar. 31, 2021 $ 1,595 43,785 (64,838) (19,458)
Ending balance, shares at Mar. 31, 2021 552,345,481      
Beginning balance, value at Dec. 31, 2020 $ 1,059 35,211 (47,281) (11,011)
Beginning balance, shares at Dec. 31, 2020 376,335,802      
Net income for the period       (14,167)
Ending balance, value at Jun. 30, 2021 $ 1,765 50,684 (61,448) (8,999)
Ending balance, shares at Jun. 30, 2021 607,760,492      
Beginning balance, value at Mar. 31, 2021 $ 1,595 43,785 (64,838) (19,458)
Beginning balance, shares at Mar. 31, 2021 552,345,481      
Partial conversion of convertible bridge loans into ordinary shares $ 170 1,606 1,776
Issuance of units consisting of ordinary shares and stock warrants, shares 55,415,011      
Issuance of stock warrants as part of convertible bridge loan received 3,430 3,430
Stock-based compensation to service providers 21 21
Commitment to issue shares in acquisition of subsidiary 1,699 1,699
Stock-based compensation to employees and directors 143 143
Net income for the period 3,390 3,390
Ending balance, value at Jun. 30, 2021 $ 1,765 $ 50,684 $ (61,448) $ (8,999)
Ending balance, shares at Jun. 30, 2021 607,760,492