SIGNIFICANT TRANSACTIONS (Details Narrative) $ / shares in Units, $ in Thousands |
|
|
|
|
|
|
1 Months Ended |
6 Months Ended |
May 13, 2021
shares
|
May 01, 2021
USD ($)
|
Apr. 27, 2021
USD ($)
Integer
$ / shares
shares
|
Apr. 09, 2021
USD ($)
$ / shares
shares
|
Apr. 09, 2021
USD ($)
$ / shares
shares
|
Apr. 09, 2021
USD ($)
$ / shares
shares
|
Apr. 09, 2021
USD ($)
$ / shares
shares
|
Mar. 10, 2021
USD ($)
shares
|
Mar. 10, 2021
USD ($)
shares
|
Mar. 10, 2021 |
Dec. 31, 2020
USD ($)
|
Jun. 30, 2021
USD ($)
$ / shares
|
Jan. 22, 2021
USD ($)
Integer
$ / shares
shares
|
Jun. 30, 2021
USD ($)
$ / shares
shares
|
Jun. 30, 2020
USD ($)
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.05
|
|
$ 0.05
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (294)
|
|
Discount on amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
653
|
$ 80
|
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature |
|
|
|
|
$ 3,007
|
|
|
|
|
|
|
|
|
|
|
Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description for annual salary |
|
|
|
|
|
|
|
|
|
the Company’s Compensation Committee of the Board of Directors has approved compensation package for the
Company’s members of the Board of Directors and its committees that include inter alia (i) each board member will receive $65
annual salary (to be paid quarterly after financing) and $150 in RSU vesting quarterly over three years; (ii) the Chairman of the
board will receive $65 annual salary (to be paid quarterly after consummation of the Company’s planned public offering) and
$150 in RSU annually; (iii) Lead Independent Director is entitled to receive additional 100% of annual board cash compensation and
RSU; (iv) a grant of RSU of the Company upon consummation of the Company’s planned public offering in an amount equal to
annual compensation of each director (“Uplist Fee”) and (iv) cash bonus of $71 to be paid for services of all board
committees (“Bonus Fee”).
|
|
|
|
|
|
Convertible Bridge Loan [Member]. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
Discount on amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 102
|
|
Aslano Private Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Success fee percentage |
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
8.00%
|
|
Secured Convertible Equipment Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from loans |
|
|
|
|
|
|
|
|
|
|
$ 450
|
|
|
|
|
Debt instrument original issue discount, rate |
|
|
|
|
|
|
|
|
|
|
40.00%
|
|
|
|
|
Original issue discount on loan |
|
|
|
|
|
|
|
|
|
|
$ 300
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
750
|
$ 750
|
|
$ 750
|
|
Incurred incremental and direct costs |
|
|
|
|
|
|
|
|
|
|
$ 54
|
|
|
|
|
Royalty interest rate |
|
|
|
|
|
|
|
|
|
|
12.50%
|
|
|
|
|
Amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 354
|
|
Stock Issued During Period, Shares, New Issues | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000,000
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
243
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
$ 1,127
|
|
$ 1,127
|
|
Securities Purchase Agreement [Member] | First and Second Tranches [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues | shares |
240,591,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Family Office Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
$ 4,286
|
$ 4,286
|
$ 4,286
|
$ 4,286
|
|
|
|
|
|
|
|
|
Debt instrument, interest rate |
|
|
|
4.00%
|
4.00%
|
4.00%
|
4.00%
|
|
|
|
|
|
|
|
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
$ 0.0599
|
$ 0.0599
|
$ 0.0599
|
$ 0.0599
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
$ 2,309
|
|
|
|
|
|
|
|
|
|
Remeasurement expense |
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of note |
|
|
|
|
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
Cash proceeds from notes receivable |
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Yozma [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement expense |
|
|
|
|
|
$ 215
|
|
|
|
|
|
|
|
|
|
Cash proceeds from notes receivable |
|
|
|
|
$ 378
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Warrant [Member] | Family Office Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants term |
|
|
|
5 years
|
5 years
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
$ 0.107415
|
$ 0.107415
|
$ 0.107415
|
$ 0.107415
|
|
|
|
|
|
|
|
|
Proceeds from Warrant |
|
|
|
|
$ 508
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Warrant [Member] | Yozma [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Warrant |
|
|
|
|
$ 2,922
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Maximum [Member] | Warrant [Member] | Family Office Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
|
16,000,000
|
16,000,000
|
16,000,000
|
16,000,000
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Yozma [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument original issue discount, rate |
|
|
|
|
|
|
|
|
|
|
|
|
30.00%
|
|
|
Original issue discount on loan |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,457
|
|
|
Debt instrument, face amount |
|
|
$ 4,714
|
|
|
|
|
|
|
|
|
|
$ 4,857
|
|
|
Debt instrument, interest rate |
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
Debt instrument maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 22, 2022
|
|
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
$ 0.0599
|
|
|
|
|
|
|
|
|
|
$ 0.07161
|
|
|
Debt instrument, trading days | Integer |
|
|
10
|
|
|
|
|
|
|
|
|
|
10
|
|
|
Debt instrument conversion price, rate |
|
|
0.20
|
|
|
|
|
|
|
|
|
|
0.20
|
|
|
Debt unpaid loan, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
Debt instrument repayment rate |
|
|
|
|
|
|
|
|
|
|
|
|
115.00%
|
|
|
Liquidation damages, value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 250
|
|
|
Proceeds from issuance of note |
|
|
$ 3,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Yozma [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from loans |
|
|
|
|
|
|
|
|
|
|
|
|
$ 272
|
|
|
Warrants to purchase common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
16,956,929
|
|
|
Warrants term |
|
|
5 years
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
Exercise price of warrants | $ / shares |
|
|
$ 0.107415
|
|
|
|
|
|
|
|
|
|
$ 0.107415
|
|
|
Fair value of loans payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,539
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
861
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,116
|
|
|
Securities Purchase Agreement [Member] | Yozma [Member] | Warrant [Member] | Convertible Bridge Loan [Member]. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,829
|
|
Remaining amount allocated for host loan instrument |
|
|
|
|
|
|
|
|
|
|
|
|
|
423
|
|
Remeasurement expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
Securities Purchase Agreement [Member] | Yozma [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt unpaid loan, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
18.00%
|
|
|
Debt instrument repayment rate |
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
Securities Purchase Agreement [Member] | Yozma [Member] | Maximum [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
16,458,196
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Family Office Investor [Member] | Purchaser [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
$ 4,286
|
$ 4,286
|
$ 4,286
|
$ 4,286
|
|
|
|
|
|
|
|
|
Proceeds from issuance of note |
|
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Family Office Investor [Member] | Warrant [Member] | Purchaser [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
|
16,000,000,000
|
16,000,000,000
|
16,000,000,000
|
16,000,000,000
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
$ 0.107415
|
$ 0.107415
|
$ 0.107415
|
$ 0.107415
|
|
|
|
|
|
|
|
|
Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional discount of the convertible bridge loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
Immediate charge to finance expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
169
|
|
Deduction of additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 69
|
|
First Amendment to Secured Convertible Equipment Loan Agreement [Member] | Lender [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original issue discount on loan |
|
$ 320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of debt |
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officer compensation |
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period shares restricted stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
First Amendment to Secured Convertible Equipment Loan Agreement [Member] | Lender [Member] | NIS [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
Closing Agreement [Member] | Purchaser [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidation damages, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
$ 88
|
|
88
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
$ 884
|
|
$ 884
|
|
Liquidation damages, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company acknowledges that failure
to timely comply with the foregoing obligations will subject the Company to substantial liability under the Registration Agreement, including
without limitation liquidated damages in the amount of $250, along with an amount of cash accruing each month equal to the value of 1%
of the value of the Tranche 2 Securities.
|
|
Assignment of Receivable Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,467
|
|
Repayment for receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017
|
|
Finance expenses with applicable discount interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
Repayment for loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500
|
|
Compensation Packages for Officers and Members [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
|
|
|
|
|
$ 400
|
|
|
|
|
|
|
|
Percentage of purchase of the company's issued and outstanding |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Predefined milestones percentage |
|
|
|
|
|
|
|
30.00%
|
|
|
|
|
|
|
|
Percentage of gross margin |
|
|
|
|
|
|
|
1.50%
|
|
|
|
|
|
|
|
Stock optiond, shares | shares |
|
|
|
|
|
|
|
8,750,000
|
|
|
|
|
|
|
|
Cash bonus percentage |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
|
|
|
|
|
|
20,000,000
|
|
|
|
|
|
|
|
Compensation Packages for Officers and Members [Member] | Chief Executive Officer One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
|
|
|
|
|
$ 250
|
|
|
|
|
|
|
|
Percentage of purchase of the company's issued and outstanding |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Predefined milestones percentage |
|
|
|
|
|
|
|
30.00%
|
|
|
|
|
|
|
|
Percentage of gross margin |
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
Stock optiond, shares | shares |
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
Cash bonus percentage |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
Compensation Packages for Officers and Members [Member] | Maximum [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit, shares | shares |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
Cash bonus |
|
|
|
|
|
|
|
$ 1,500
|
|
|
|
|
|
|
|
Volume of sales |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
Restricted stock unit, Values |
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
Market cap range |
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
Compensation Packages for Officers and Members [Member] | Maximum [Member] | Chief Executive Officer One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit, shares | shares |
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
Cash bonus |
|
|
|
|
|
|
|
|
$ 300
|
|
|
|
|
|
|
Volume of sales |
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
Compensation Packages for Officers and Members [Member] | Minimum [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit, shares | shares |
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
Cash bonus |
|
|
|
|
|
|
|
$ 250
|
|
|
|
|
|
|
|
Volume of sales |
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
Restricted stock unit, Values |
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
Market cap range |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
Compensation Packages for Officers and Members [Member] | Minimum [Member] | Chief Executive Officer One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit, shares | shares |
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
Cash bonus |
|
|
|
|
|
|
|
|
$ 75
|
|
|
|
|
|
|
Volume of sales |
|
|
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|